Financial statements Group cash flow statement     < BACK   NEXT >
 
 

Group cash flow statement
for the year ended December 31, 2000

       

2000
£m

 

Restated
1999
£m

Net cash inflow from operating activities

 

A

 

479

 

359

Dividends received from joint ventures

     

13

 

6

Returns on investments and servicing of finance

 

B

 

(76)

(32)

Taxation paid

     

(25)

(38)

Capital expenditure and financial investment

   

(253)

(199)

Acquisitions and disposals

 

D

 

(53)

(666)

Equity dividends paid

     

(74)

(88)

Cash inflow/(outflow) before use of liquid resources and financing

     

11

 

(658)

Management of liquid resources

 

E

 

324

 

261

Financing

 

F

 

(360)

622

(Decrease)/increase in cash

     

(25)

225

             
             

Reconciliation of net cash flow to movement in net funds

           

(Decrease)/increase in cash

     

(25)

 

225

Cash (inflow) from (decrease) in liquid resources

     

(324)

(261)

Cash outflow/(inflow) from decrease/(increase) in borrowings

     

370

 

(618)

Change in net funds resulting from cash flows

     

21

 

(654)

Borrowings of businesses acquired

     

 

(332)

Zero-coupon bonds 2005/2007 (9.0% interest accretion)

     

(3)

(3 )

Exchange adjustments

     

(14)

(7)

Movement in net funds

     

4

 

(996)

Net (debt)/funds at January 1

     

(694)

302

Net debt at December 31

     

(690)

(694)


Analysis of net debt  

At
January 1,
2000
£m

 

Cash
flow
£m

 

Exchange
adjustments
£m

 

Other
non-cash
changes
£m

 

At
December 31,
2000
£m

Cash at bank and in hand

 

521

 

(24)

1

 

 

498

Overdrafts

 

(100)

(1)

(2)

 

(103)

Short-term deposits and investments

 

464

 

(324)

2

 

 

142

Other borrowings due within one year

 

(301)

147

 

(6)

 

(160)

Borrowings due after one year

 

(1,174)

215

 

(3)

(3)

(965)

Finance leases

 

(104)

8

 

(6)

 

(102)

   

(694)

21

 

(14)

(3)

(690)

           

2000
£m

 

Restated
1999
£m

Reconciliation of operating profit to operating cash flows

               

Operating profit

         

290

 

376

Amortisation of intangible assets (note 9)

         

60

 

19

Depreciation of tangible fixed assets (note 3)

         

178

 

105

(Profit)/loss on disposals of tangible fixed assets and investments

         

(3)

4

Increase/(decrease) in provisions for liabilities and charges

         

49

 

(34)

Decrease in stocks

         

62

 

39

Increase in debtors

         

(374)

(127)

Increase/(decrease) in creditors

         

217

 

(23)

A Net cash inflow from operating activities

         

479

 

359

Returns on investments and servicing of finance

               

Interest received

         

26

 

26

Interest paid

         

(96)

 

(51)

Interest element of finance lease payments

         

(6)

(7)

B Net cash outflow for returns on investments and servicing of finance

         

(76)

(32)

Capital expenditure and financial investment

               

Additions to unlisted investments

         

(2)

Additions to certification costs

         

(10)

Purchases of tangible fixed assets

         

(292)

(381)

Disposals of tangible fixed assets

         

51

 

187

Acquisition of own shares by trust

         

 

(5)

C Net cash outflow for capital expenditure and financial investment

         

(253)

(199)

Acquisitions and disposals

               

Acquisitions of businesses (note 30)

         

(45)

(653)

Disposals of businesses (note 31)

         

(5)

14

Investments in joint ventures

         

(13)

(27)

Loan repayments from joint ventures

         

10

 

Net cash outflow for acquisitions and disposals

         

(53)

(666)

Management of liquid resources

               

Decrease in short-term deposits

         

327

 

262

Increase in government securities and corporate bonds

         

(3)

(1 )

E Net cash inflow from management of liquid resources

         

324

 

261

Financing

               
 

Borrowings due within one year 
– repayment of loans

         

(147)

– increase in loans

         

 

88

Borrowings due after one year   
– repayment of loans

         

(725)

(196)

– increase in loans

         

510

 

734

Capital element of finance lease payments

         

(8)

(8)

Net cash (outflow)/inflow from (decrease)/increase in borrowings

         

(370)

618

Issue of ordinary shares

         

10

 

4

F Net cash (outflow)/inflow from financing

         

(360)

622