Financial statements < Notes to the financial statements Note 30 < BACK   NEXT >
 
 

30  Acquisition fair values

For the acquisitions made in 1999, provisional fair values have been finalised resulting in the following adjustments:

Vickers

1999
Provisional
fair values
£m

Accounting
policy
adjustments
£m

Revaluation
adjustments
£m

Adjusted
fair value
£m

Tangible fixed assets

169

169

Investments

19

19

Stocks

153

(3)

150

Debtors

270

270

Cash and deposits

93

93

Borrowings

(191)

(191)

Other liabilities

(374)

(4)

(378)

Provisions for restructuring

(32)

4

(28)

Other provisions for liabilities and charges

(89)

(14)

(103)

Net assets acquired

18

(17)

1

Goodwill

577

16

593

Total consideration

595

(1)

594

The principal adjustments have been: £3m for obsolete stock, £4m for additional accruals, £10m for various contract issues and deferred tax asset and £1m adjustment to consideration.

Rolls-Royce Deutschland

1999
Provisional
fair values
£m

Accounting
policy
adjustments
£m

Revaluation
adjustments
£m

Adjusted
fair value
£m

Tangible fixed assets

185

(3)

182

Stocks

80

5

85

Debtors

112

112

Borrowings

(141)

(141)

Other liabilities

(81)

(5)

(86)

Provisions for restructuring

(13)

4

(9)

Other provisions for liabilities and charges

(51)

1

(13)

(63)

Net assets acquired

91

(2)

(9)

80

Goodwill

198

2

10

210

Total consideration

289

1

290

The principal adjustments have been: £3m on fixed assets to align depreciation policies, £5m write-back of stock provision, £5m for other liabilities relating to the unwinding of foreign exchange positions and write-back of tax, £9m for provision adjustments and £1m adjustment to consideration.

Cooper Energy Services
Fair values have increased by £2m for additional accruals, and the consideration paid has increased by £2m.

Rolls-Royce Engine Services – Oakland
Fair values have increased by £1m for additional accruals.

Cash flow
The cash flow impact in 2000 was: 1999 accruals £43m, additional consideration £2m.