![](images/shim.gif) |
![](images/header4-10.gif)
1 Accounting policies
The financial statements have been prepared in accordance with UK law
and applicable accounting standards. Two new UK financial reporting standards
have been adopted during the period: FRS 17 “Retirement benefits” and
FRS 19 “Deferred tax”. FRS 17 is being adopted in line with the transitional
timetable laid down by the standard. FRS 19 has been adopted in full with
effect from 29 April 2001 and prior period comparatives have been restated
where appropriate.
The principal accounting policies are set out below:
1.1 Accounting convention and basis of consolidation
The consolidated financial statements are prepared under the historical
cost convention. The consolidated financial statements incorporate the
financial statements of the Company and all of its subsidiaries and associated
undertakings. The results of subsidiaries are included from the date on
which control passes. The net assets of subsidiaries acquired are recorded
at their fair values, reflecting their condition at that date. The results
of subsidiaries disposed of are included up to the effective date of disposal.
1.2 Turnover
Turnover comprises sales of goods, services and property excluding value
added tax and similar sales taxes.
1.3 Extended warranty and service contracts
Extended warranty and service contracts are included in turnover in the
period in which they are sold. Full provision is made for liabilities
for repair costs which the Group has assumed under these contracts.
1.4 Goodwill
On acquisition of a subsidiary or associated undertaking, the fair value
of the consideration is allocated between the identifiable net tangible
and intangible assets/liabilities on a fair value basis, with any excess
consideration representing goodwill. Goodwill in respect of subsidiaries
is included within intangible fixed assets. Goodwill relating to associated
undertakings is included within the carrying value of the associated undertaking.
Goodwill arising on acquisitions is capitalised as an asset on the balance
sheet. Where goodwill is regarded as having a limited estimated useful
economic life, it is amortised on a systematic basis over its life up
to a maximum of 20 years. Where goodwill is regarded as having an indefinite
life it is not amortised. The estimated useful economic life is regarded
as indefinite where goodwill is capable of continued measurement and the
durability of the acquired business can be demonstrated. Where goodwill
is not amortised, an annual impairment review is performed and any impairment
is charged to the profit and loss account. As permitted by FRS 10 “Goodwill
and intangible assets”, this represents a departure, for the purposes
of giving a true and fair view, from the requirements of paragraph 21,
Schedule 4 to the Companies Act 1985, which requires goodwill to be amortised.
In estimating the useful economic life of goodwill arising, account
is taken of the nature of the business acquired, the stability of the
industry, the extent of continuing barriers to market entry and the expected
future impact of competition.
Goodwill arising on acquisitions prior to 2 May 1999 remains eliminated
against reserves. This goodwill will be charged in the profit and loss
account as appropriate on the subsequent disposal of the business to which
it relates.
1.5 Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation
and, where appropriate, provision for impairment or estimated loss on
disposal. Depreciation is provided to write off the cost of the assets
by equal instalments over their estimated useful lives. The rates used
are:
Short leasehold property –
over the term of the lease
Freehold and long leasehold buildings –
between 12/3% and
21/2% per annum
Fixtures, fittings and equipment
– between 10% and 331/3%
per annum
No depreciation is provided on freehold and long leasehold land or on
assets in the course of construction.
1.6 Investments
Investments held as fixed assets are stated at cost, less any provision
for impairment in value.
In the consolidated financial statements, shares in associated undertakings
are accounted for using the net equity method. The consolidated profit
and loss account includes the Group’s share of the operating profits,
net interest and attributable taxation of the associated undertaking.
In the consolidated balance sheet, the investment in associated undertakings
is shown as the Group’s share of the net assets/liabilities of the associated
undertakings.
Short term investments are stated at the lower of cost and net realisable
value with the exception of assets held to maturity, which are stated
at cost net of amortised premium or discount.
1.7 Stocks
Stocks are stated at the lower of cost and net realisable value. The cost
of properties held for development includes the net development outgoings
attributable to such properties and interest incurred during development
on those projects where it is expected, on commencement, that the period
will exceed one year’s duration.
1.8 Deferred taxation
Deferred tax is provided for in full on all timing differences which have
not reversed at the balance sheet date. No provision is made for tax which
would become payable on the distribution of retained profits of overseas
subsidiaries or associated undertakings, unless the distribution of such
earnings has been accrued in the balance sheet. Deferred tax assets are
only recognised to the extent that they are regarded as recoverable. Deferred
tax balances are not discounted.
1.9 Translation of foreign currencies
The results of overseas subsidiary undertakings are translated into sterling
at the average rates of exchange during the period. Assets and liabilities
denominated in foreign currencies are translated at the rates of exchange
ruling at the balance sheet date. Exchange differences resulting from
the translation of the results and balance sheets of overseas subsidiary
undertakings and related foreign currency borrowings are charged or credited
to reserves.
Other exchange differences arising from foreign currency transactions
are included in profit on ordinary activities before taxation.
1.10 Operating leases
Rentals payable under property leases are charged to the profit and loss
account in equal instalments up to each market rent review date throughout
the lease term. Rentals payable under leases for plant and machinery are
charged to the profit and loss account in equal instalments over the total
lease term.
1.11 Post retirement benefits
The Group operates a number of funded defined benefit pension schemes
for eligible employees. The expected cost of providing pensions, as calculated
periodically by qualified actuaries, is charged to the profit and loss
account so as to spread the pension cost over the normal expected service
lives of members in such a way that the pension cost is a substantially
level percentage of current and expected future pensionable payroll. The
Group also operates defined contribution pension schemes and contributes
to state pension schemes for certain overseas employees. The costs are
charged to the profit and loss account on an accruals basis as contributions
become payable.
1.12 Derivative financial instruments (“derivatives”)
The Group holds derivatives to manage the interest rate and currency exposure
of borrowings, investments, future transactions and overseas subsidiary
undertakings. Amounts payable or receivable in respect of interest rate
derivatives are recognised as adjustments to interest over the period
of the contract. Foreign currency borrowings, investments and foreign
exchange gains or losses on derivatives held to hedge net assets are carried
in the balance sheet at the rates at the balance sheet date. Gains or
losses in respect of hedging of overseas subsidiaries or associated undertakings
and investments denominated in foreign currencies are taken to reserves.
Gains or losses in respect of hedging of future transactions are deferred
and recognised as appropriate when the hedged transaction occurs.
2 Segmental analysis |
|
|
|
|
|
|
![](/images/shim.gif) |
(a) Turnover and operating profit |
|
|
52 weeks
ended
27 April 2002 |
|
|
52 weeks ended
28 April 2001
(restated) |
![](/images/shim.gif) |
|
Turnover
£million |
Underlying
operating
profit
£million |
Operating
profit
£million |
Turnover
£million |
Underlying
operating
profit
£million |
Operating
profit
£million |
![](/images/shim.gif) |
Continuing operations: |
|
|
|
|
|
|
UK Retail |
4,121.8 |
253.6 |
253.6 |
3,979.4 |
244.8 |
215.8 |
International Retail |
688.4 |
11.4 |
11.4 |
601.6 |
22.3 |
12.0 |
European Property |
78.0 |
16.0 |
16.0 |
62.4 |
14.9 |
14.9 |
![](/images/shim.gif) |
|
4,888.2 |
281.0 |
281.0 |
4,643.4 |
282.0 |
242.7 |
Associated undertakings |
- |
3.8 |
3.8 |
- |
- |
- |
![](/images/shim.gif) |
|
4,888.2 |
284.8 |
284.8 |
4,643.4 |
282.0 |
242.7 |
![](/images/shim.gif) |
Discontinued operations Freeserve |
- |
- |
- |
44.8 |
- |
(38.9) |
![](/images/shim.gif) |
|
|
|
|
|
|
|
![](/images/shim.gif) |
Total |
4,888.2 |
284.8 |
284.8 |
4,688.2 |
282.0 |
203.8 |
![](/images/shim.gif) |
UK Retail underlying operating profit is stated after
recognising net profits of £9.5 million (2000/01 £nil)
on disposal of fixed assets.
|
|
(b) Net assets |
|
|
|
|
27 April
2002
£million |
28 April 2001
(restated)
£million |
![](/images/shim.gif) |
UK Retail |
|
|
|
|
201.7 |
153.2 |
International Retail |
|
|
|
|
|
|
Base
(excluding associated undertakings and intangible assets) |
|
|
177.9 |
191.0 |
Associated
undertakings (including attributable goodwill) |
|
|
69.9 |
|
Intangible
assets |
|
|
|
|
484.2 |
432.7 |
European Property |
|
|
|
|
31.5 |
35.3 |
![](/images/shim.gif) |
Net operating assets |
|
|
|
|
965.2 |
812.2 |
Net non-operating assets |
|
|
|
|
295.8 |
463.5 |
Net funds |
|
|
|
|
355.7 |
199.5 |
![](/images/shim.gif) |
Net assets |
|
|
|
|
1,616.7 |
1,475.2 |
![](/images/shim.gif) |
During 2001/02, management and development responsibility for Internet
Services, previously reported as a separate division, have been integrated
with the appropriate retail division. Comparative figures have been
restated to reflect this change in responsibility. Associated undertakings
comprise UniEuro, which operates in Italy.
The International Retail division operates in the Nordic region, Spain,
France, Ireland, Hungary, Italy and Greece. The European Property
division operates mainly in Belgium, Luxembourg, France and Germany.
There were no material exports from the locations in which the Group
operates.
Net non-operating assets predominantly comprise the Groups investment
in Wanadoo S.A. and dividends payable.
|
3
Operating profit |
|
|
|
|
![](images/shim.gif) |
|
52 weeks
ended
27 April
2002
Continuing
operations
£million |
Continuing
operations
£million |
Discontinued
operations
£million |
52 weeks
ended
28 April
2001
Total
£million |
![](images/shim.gif) |
Turnover |
4,888.2 |
4,643.4 |
44.8 |
4,688.2 |
Cost of sales: |
|
|
|
|
Underlying |
(4,303.1) |
(4,069.6) |
(19.5) |
(4,089.1) |
Exceptional |
- |
(22.4) |
- |
(22.4) |
![](images/shim.gif) |
|
(4,303.1) |
(4,092.0) |
(19.5) |
(4,111.5) |
![](images/shim.gif) |
|
|
|
|
|
Gross profit |
585.1 |
551.4 |
25.3 |
576.7 |
Distribution costs |
(118.9) |
(113.5) |
(44.4) |
(157.9) |
|
|
|
|
|
Administrative expenses: |
|
|
|
|
Underlying |
(194.0) |
(177.6) |
(11.7) |
(189.3) |
Exceptional |
- |
- |
(0.4) |
(0.4) |
Goodwill
amortisation |
(0.7) |
(0.7) |
(2.3) |
(3.0) |
![](images/shim.gif) |
|
(194.7) |
(178.3) |
(14.4) |
(192.7) |
![](images/shim.gif) |
|
|
|
|
|
Other operating income/(expenses): |
|
|
|
|
Underlying |
9.5 |
- |
- |
- |
Exceptional |
- |
(16.9) |
- |
(16.9) |
![](images/shim.gif) |
|
9.5 |
(16.9) |
- |
(16.9) |
![](images/shim.gif) |
Share of operating profit/(loss) of associated undertakings |
3.8 |
- |
(5.4) |
(5.4) |
![](images/shim.gif) |
|
284.8 |
242.7 |
(38.9) |
203.8 |
![](images/shim.gif) |
|
|
|
|
|
|
|
|
2001/02
£million |
2000/01
£million |
![](images/shim.gif) |
Operating profit is stated after charging: |
|
|
|
|
Depreciation |
|
|
|
104.0 |
94.5 |
Auditors
remuneration |
audit services |
|
|
0.6 |
0.5 |
Rentals
paid under operating leases |
plant and machinery |
|
|
3.2 |
2.2 |
|
other |
|
|
218.0 |
196.9 |
![](images/shim.gif) |
|
Additional fees were paid to the auditors of £0.3 million
(2000/01 £0.9 million) which are included within operating profit,
and £nil (2000/01 £0.3 million) which are included within non-operating
exceptional items (2000/01 non-operating items largely relating to the sale
of Freeserve in 2000/01). Further fees of £0.5 million (2000/01 £nil)
were paid predominantly in respect of acquisitions of subsidiary and associated
undertakings and have been charged as part of the cost of these acquisitions. |
4 Exceptional items |
|
|
|
![](images/shim.gif) |
|
|
52 weeks
ended
27 April
2002
£million |
52 weeks
ended
28 April
2001
£million |
![](images/shim.gif) |
Operating items: |
|
|
|
Restructuring |
(i) |
- |
(19.9) |
Impairment |
(ii) |
- |
(19.4) |
Expenses
incurred on disposal of business |
(iii) |
- |
(0.4) |
![](images/shim.gif) |
|
|
- |
(39.7) |
![](images/shim.gif) |
Non-operating items: |
|
|
|
Profit
on sale of investment |
(iv) |
15.1 |
- |
Freeserve
including deemed disposals |
(v) |
- |
471.8 |
![](images/shim.gif) |
|
|
15.1 |
471.8 |
![](images/shim.gif) |
|
|
|
|
Amounts written off investments: |
|
|
|
Continuing |
(vi) |
(30.0) |
(15.0) |
Discontinued |
|
- |
(11.5) |
![](images/shim.gif) |
|
|
(30.0) |
(26.5) |
![](images/shim.gif) |
|
|
(i) |
Restructuring: 2001/02 £nil (2000/01 restructuring of
the store portfolio and service operations, largely comprising the disposal
costs of stores and redundancy costs of service engineers). |
|
|
(ii) |
Impairment: 2001/02 £nil (2000/01 reassessment of the
carrying value of investments in e-commerce assets and infrastructure). |
|
|
(iii) |
Expenses incurred on disposal of business: 2001/02 £nil
(2000/01 expenses incurred by Freeserve plc with respect to potential sale). |
|
|
(iv) |
Profit on sale of investment: relates to the sale of 51.3
million shares in Wanadoo S.A. for consideration of £178.4 million. |
|
|
(v) |
In 2000/01, the Group sold its majority shareholding in Freeserve
plc to Wanadoo S.A. receiving 12.4% of the enlarged share capital of Wanadoo
S.A. This gave rise to a net gain of £460.3 million after deducting
costs. Further net gains arose in 2000/01 prior to the disposal of Freeserve
on deemed disposals in respect of shares issued by Freeserve plc to Energis
plc. |
|
|
(vi) |
Amounts written off investments: 2001/02 relates to the Groups
investment in P. Kotsovolos S.A. (2000/01 continuing operations relates
principally to the Groups investment in gameplay plc). |
5 Net interest |
|
|
![](images/shim.gif) |
|
52 weeks
ended
27 April
2002
£million |
52 weeks
ended
28 April
2001
£million |
![](images/shim.gif) |
Interest receivable and similar income |
46.5 |
50.0 |
Interest payable: |
|
|
Bank
loans and overdrafts |
(18.7) |
(37.4) |
Other
loans |
(15.8) |
(15.7) |
![](images/shim.gif) |
|
(34.5) |
(53.1) |
Interest capitalised |
0.4 |
1.1 |
![](images/shim.gif) |
|
12.4 |
(2.0) |
![](images/shim.gif) |
6 Employees |
|
|
![](images/shim.gif) |
|
52 weeks
ended
27 April
2002
£million |
52 weeks
ended
28 April
2001
£million |
![](images/shim.gif) |
Staff costs for the period were: |
|
|
Wages
and salaries |
490.0 |
444.4 |
Social
security costs |
46.1 |
37.3 |
Other
pension costs |
12.7 |
14.7 |
![](images/shim.gif) |
|
548.8 |
496.4 |
![](images/shim.gif) |
|
|
|
|
Employees |
Employees |
![](images/shim.gif) |
The average number of employees, including part time employees,
was: |
|
|
Continuing operations: |
|
|
UK
Retail |
29,979 |
27,592 |
International
Retail |
3,545 |
2,784 |
European
Property |
33 |
30 |
![](images/shim.gif) |
|
33,557 |
30,406 |
![](images/shim.gif) |
|
|
|
Discontinued operations Freeserve |
- |
214 |
![](images/shim.gif) |
|
33,557 |
30,620 |
![](images/shim.gif) |
7 Directors |
![](images/shim.gif) |
Details of directors remuneration, pensions, share options
and other entitlements, which form part of these financial statements,
are given in the Remuneration report. |
8 Employee share ownership trust |
![](images/shim.gif) |
Dixons TSR Trust (the Trust) is an employee share ownership
trust. The Trust holds shares in the Company which may subsequently
be awarded to specified executive directors and senior employees under
the deferred equity participation plan (DEPP). In addition,
the Trust holds shares in the Company and in Wanadoo S.A. under bonus
arrangements entered into following the disposal of Freeserve. Details
of the DEPP and bonus arrangements are given in the first part of
the Remuneration report .
|
The Company aims to hedge its liability under the DEPP and bonus
arrangements by buying shares through the Trust to meet the anticipated
future liability. The anticipated liability is regularly reassessed
during the period and additional shares are purchased when required
to meet an increase in this liability. The cost of funding and administering
the Trust is charged to the profit and loss account in the period
to which it relates. The cost of the shares is being amortised over
the vesting period of the DEPP.
|
At 27 April 2002 the Trust held 5,777,608 shares in the Company (28 April 2001 7,776,341). Of these shares, 4,211,688 (28 April 2001 6,481,823)
have been provisionally awarded to participants in the plans. The Trust has waived all dividends except for a total payment of 1 pence at the time
each dividend is paid. The mid-market price of a share on 27 April 2002 was 224.5 pence. During the year, 2,041,110 shares in the Company and
1,798,000 shares in Wanadoo S.A. were released to employees under the terms of the bonus arrangements referred to above. |
9 Taxation on profit
on ordinary activities |
|
|
![](images/shim.gif) |
|
52 weeks
ended
27 April
2002
£million |
52 weeks
ended
28 April
2001
(restated)
£million |
![](images/shim.gif) |
Current taxation: |
|
|
UK
corporation tax at 30% |
54.7 |
45.1 |
Overseas
taxation |
the Company and its subsidiaries |
9.3 |
10.8 |
|
associated undertakings |
1.3 |
- |
Adjustment
in respect of earlier periods: |
|
|
Corporation
tax |
(0.1) |
(0.9) |
Overseas
taxation |
0.5 |
(0.1) |
![](images/shim.gif) |
|
65.7 |
54.9 |
Deferred taxation: |
|
|
Current
period |
0.8 |
(5.9) |
Adjustment
in respect of earlier periods |
(1.4) |
0.6 |
![](images/shim.gif) |
|
(0.6) |
(5.3) |
![](images/shim.gif) |
|
|
|
![](images/shim.gif) |
Taxation on profit on ordinary activities |
65.1 |
49.6 |
![](images/shim.gif) |
|
|
|
A reconciliation of the notional current tax charge to the
actual current tax charge is set out below: |
|
|
![](images/shim.gif) |
Profit on ordinary activities before exceptional items
at UK statutory rate of 30% |
89.2 |
72.5 |
Capital allowances for the period in excess of depreciation |
(4.8) |
(1.1) |
Other timing differences |
4.0 |
0.6 |
Differences in effective overseas taxation rates |
(21.5) |
(21.7) |
Other |
(1.6) |
8.0 |
Adjustment in respect of earlier periods |
0.4 |
(1.0) |
![](images/shim.gif) |
Current taxation on profit on ordinary activities before
exceptional items |
65.7 |
57.3 |
Credit in respect of exceptional items |
- |
(2.4) |
![](images/shim.gif) |
|
65.7 |
54.9 |
![](images/shim.gif) |
|
|
|
The effective tax rate of the Group may rise marginally as
the Group pursues its policy of expansion into Continental European markets. |
10 Dividends |
|
|
|
|
![](images/shim.gif) |
|
per share |
52 weeks
ended
27 April
2002
£million |
per share |
52 weeks
ended
28 April
2001
£million |
![](images/shim.gif) |
Per ordinary share |
|
|
|
|
Interim |
1.375p |
26.5 |
1.250p |
24.1 |
Proposed final |
4.675p |
90.8 |
4.250p |
81.8 |
![](images/shim.gif) |
Ordinary dividends paid and proposed |
6.050p |
117.3 |
5.500p |
105.9 |
![](images/shim.gif) |
11 Earnings per share |
|
|
![](images/shim.gif) |
|
52 weeks
ended
27 April
2002
£million |
52 weeks
ended
28 April
2001
(restated)
£million |
![](images/shim.gif) |
Basic earnings |
211.2 |
595.0 |
![](images/shim.gif) |
Diluted earnings |
211.2 |
595.0 |
Discontinued operations Freeserve results, net of taxation |
- |
41.2 |
Freeserve minority interest |
- |
(9.8) |
Exceptional items, net of taxation |
14.9 |
(426.3) |
![](images/shim.gif) |
Adjusted diluted earnings |
226.1 |
200.1 |
![](images/shim.gif) |
|
million |
million |
![](images/shim.gif) |
Basic weighted average number of shares |
1,925.9 |
1,913.4 |
Employee share option and ownership schemes |
20.9 |
27.7 |
![](images/shim.gif) |
Diluted weighted average number of shares |
1,946.8 |
1,941.1 |
![](images/shim.gif) |
|
pence |
pence |
![](images/shim.gif) |
Basic earnings per share |
11.0 |
31.1 |
Diluted earnings per share |
10.8 |
30.6 |
![](images/shim.gif) |
Discontinued operations Freeserve results, net of taxation |
- |
2.1 |
Freeserve minority interest |
- |
(0.5) |
Exceptional items, net of taxation |
0.8 |
(21.9) |
![](images/shim.gif) |
Adjusted diluted earnings per share |
|
|
|
11.6 |
10.3 |
![](images/shim.gif) |
Adjusted earnings per share, which exclude exceptional items and discontinued
operations, are shown in order to disclose the impact of these items on
underlying earnings. |
12 Intangible fixed
assets |
Group |
![](/images/shim.gif) |
|
Goodwill
£million |
![](/images/shim.gif) |
Cost |
|
At 29 April 2001 |
434.3 |
Acquisitions |
22.3 |
Currency retranslation |
29.9 |
![](/images/shim.gif) |
At 27 April 2002 |
486.5 |
![](/images/shim.gif) |
Amortisation |
|
At 29 April 2001 |
1.6 |
Charge for the period |
0.7 |
Currency retranslation |
- |
![](/images/shim.gif) |
At 27 April 2002 |
2.3 |
![](/images/shim.gif) |
Net book value |
|
At 27 April 2002 |
484.2 |
At 28 April 2001 |
432.7 |
![](/images/shim.gif) |
Goodwill arising on the acquisition of Elkjøp of £472.2
million is regarded as having an indefinite economic life and is therefore
not amortised in the profit and loss account. Elkjøp is expected
to continue to maintain its market share and profitability over the
long term and it is not therefore possible to identify a finite useful
economic life for this goodwill. It is considered that the barriers
to entry which exist in Elkjøp's markets, which are anticipated
to continue, will prove this goodwill to be durable. The application
of an annual impairment test supports the value of this goodwill and,
as a result, no charge for impairment is required at the balance sheet
date. It is not possible to quantify the effect of this departure
from the Companies Act 1985 because no finite life for goodwill can
be identified. Goodwill arising on other acquisitions is amortised
over periods not exceeding 20 years. |
13 Tangible fixed
assets |
|
|
Group |
Company |
![](/images/shim.gif) |
|
Land and
buildings
£million |
Fixtures,
fittings and
equipment
£million |
Total
£million |
Fixtures,
fittings and
equipment
£million |
![](/images/shim.gif) |
Cost |
|
|
|
|
At 29 April 2001 |
185.1 |
841.1 |
1,026.2 |
2.9 |
Additions |
25.1 |
164.8 |
189.9 |
0.1 |
Disposals |
(11.3) |
(21.1) |
(32.4) |
(0.1) |
Currency retranslation |
0.2 |
0.9 |
1.1 |
- |
![](/images/shim.gif) |
At 27 April 2002 |
199.1 |
985.7 |
1,184.8 |
2.9 |
![](/images/shim.gif) |
Depreciation |
|
|
|
|
At 29 April 2001 |
8.0 |
483.2 |
491.2 |
2.6 |
Charge for the period |
1.9 |
102.1 |
104.0 |
0.1 |
Disposals |
(0.3) |
(17.9) |
(18.2) |
(0.1) |
Currency retranslation |
- |
0.8 |
0.8 |
- |
![](/images/shim.gif) |
At 27 April 2002 |
9.6 |
568.2 |
577.8 |
2.6 |
![](/images/shim.gif) |
Net book value |
|
|
|
|
At 27 April 2002 |
189.5 |
417.5 |
607.0 |
0.3 |
At 28 April 2001 |
177.1 |
357.9 |
535.0 |
0.3 |
![](/images/shim.gif) |
|
Freehold
£million |
Long
leasehold
£million |
Short
leasehold
£million |
Total
£million |
![](/images/shim.gif) |
Land and buildings at cost to the Group |
|
|
|
|
At 27 April 2002 |
164.5 |
1.9 |
32.7 |
199.1 |
At 28 April 2001 |
162.3 |
1.7 |
21.1 |
185.1 |
![](/images/shim.gif) |
Land and buildings include £72.9 million of land not depreciated (28
April 2001 £75.7 million),and £8.1 million of assets in the
course of construction (28 April 2001 £3.9 million). |
14 fixed asset investments |
|
|
|
Group |
![](/images/shim.gif) |
|
Investment in
associated
undertakings
£million |
Own
shares
£million |
Investments
£million |
Total
£million |
![](/images/shim.gif) |
At 29 April 2001 |
- |
2.3 |
623.4 |
625.7 |
Additions net liabilities acquired |
(13.7) |
- |
- |
(13.7) |
Disposals |
- |
- |
(168.0) |
(168.0) |
Goodwill |
81.2 |
- |
- |
81.2 |
Amortisation of own shares |
- |
(0.3) |
- |
(0.3) |
Share of retained profits |
2.5 |
- |
- |
2.5 |
Provision for impairment |
- |
- |
(30.0) |
(30.0) |
Currency retranslation |
(0.1) |
- |
(18.3) |
(18.4) |
![](/images/shim.gif) |
At 27 April 2002 |
69.9 |
2.0 |
407.1 |
479.0 |
![](/images/shim.gif) |
Investment in associated undertakings represents the Group's 24.3
per cent share of the ordinary share capital of UniEuro S.p.A.,
an electrical retailer incorporated in Italy, for which consideration
of £67.5 million was paid comprising €103 million (£64
million) plus attributable costs. The Group has an option, exercisable
before 2 July 2003, to acquire the balance of the issued share capital
for €425 million, of which €25 million would not be payable
until July 2004. Goodwill arising on this investment is regarded
as having an indefinite economic life owing to the business's established
market position, market leading profitability and the expectation
that this will continue in the long term. Accordingly, there is
no amortisation charge in the profit and loss account. It is not
possible to quantify the effect of this departure from the Companies
Act 1985 because no finite life for goodwill can be identified.
In accordance with FRS 11 "Impairment of fixed assets and goodwill",
the carrying value of the Group's investment in P.Kotsovolos S.A.,
which is incorporated and listed on a recognised investment exchange
in Greece, has been compared with its recoverable amount, represented
by its value in use to the Group. The value in use has been derived
from discounted cashflow projections using a discount rate of 10.8
per cent. As a result of the impairment review, a provision for
impairment of £30.0 million has been made to reflect the reduction
in recoverable amount.
Own shares held by the Group represent the shares in the Company
held by Dixons TSR Trust Limited, further details of which are given
in
note
8. These shares had a market value at 27 April 2002 of £13.0
million (28 April 2001 £19.1 million) and their nominal value was
£0.1 million (28 April 2001 £0.1 million).
|
|
|
|
|
Company |
![](/images/shim.gif) |
|
Subsidiary
undertakings
£million |
Own
shares
£million |
Investments
£million |
Total
£million |
![](/images/shim.gif) |
Cost and net book value |
|
|
|
|
At 29 April 2001 |
1,203.0 |
2.3 |
569.7 |
1,775.0 |
Disposals |
- |
- |
(161.4) |
(161.4) |
Amortisation of own shares |
- |
(0.3) |
- |
(0.3) |
Currency retranslation |
- |
- |
(12.0) |
(12.0) |
![](/images/shim.gif) |
At 27 April 2002 |
1,203.0 |
2.0 |
396.3 |
1,601.3 |
![](/images/shim.gif) |
Investments held by the Group include the following listed investments: |
|
Relevant
exchange |
Net book
value
£million |
Market value
at 27 April
2002
£million
|
![](/images/shim.gif) |
Wanadoo S.A. |
|
|
|
|
Group
Companies |
|
Paris |
390.1 |
475.1 |
Dixons
TSR Trust Limited |
|
Paris |
- |
8.3 |
P.Kotsovolos S.A. |
|
Athens |
13.4 |
6.9 |
Sense Communications A.S.A. |
|
Oslo |
2.2 |
3.5 |
![](/images/shim.gif) |
|
|
|
405.7 |
493.8 |
![](/images/shim.gif) |
On 3 May 2001, the Group issued a 260
million 1% Exchangeable Bond due 2004, exchangeable into ordinary
shares in Wanadoo S.A. The bond is exchangeable, at the option of
the bondholder, into approximately 144 shares for each 1,000
principal amount of the bonds at a price of 6.94
per share up to 24 June 2004. Unless previously redeemed or purchased
and cancelled, it will be redeemed on 5 July 2004.
|
15 Stocks |
|
Group |
![](/images/shim.gif) |
|
2002
£million |
2001
£million |
![](/images/shim.gif) |
Finished goods and goods for resale |
615.7 |
541.2 |
Properties held for development or resale |
34.3 |
39.5 |
![](/images/shim.gif) |
|
650.0 |
580.7 |
![](/images/shim.gif) |
Properties held for development or resale include interest of |
2.7 |
2.6 |
![](/images/shim.gif) |
16 Debtors |
|
Group |
|
Company |
![](/images/shim.gif) |
|
2002
£million |
2001
£million |
2002
£million |
2001
£million |
![](/images/shim.gif) |
Falling due within one year |
|
|
|
|
Trade debtors |
207.5 |
184.6 |
- |
- |
Amounts due from subsidiary undertakings |
- |
- |
690.6 |
155.4 |
Corporation tax recoverable |
0.2 |
2.7 |
- |
- |
Overseas taxation recoverable |
0.2 |
0.2 |
- |
- |
Other debtors |
10.5 |
15.2 |
- |
- |
Prepayments and accrued income |
119.2 |
109.5 |
2.3 |
1.3 |
![](/images/shim.gif) |
|
337.6 |
312.2 |
692.9 |
156.7 |
![](/images/shim.gif) |
Falling due after more than one year |
|
|
|
|
Other debtors |
2.1 |
1.6 |
- |
- |
Prepayments and accrued income |
83.1 |
70.1 |
- |
- |
![](/images/shim.gif) |
|
85.2 |
71.7 |
- |
- |
![](/images/shim.gif) |
|
422.8 |
383.9 |
692.9 |
156.7 |
![](/images/shim.gif) |
|
|
|
|
|
17 Short-term investments |
|
Group |
![](/images/shim.gif) |
|
2002
£million |
2001
£million |
![](/images/shim.gif) |
Listed |
351.5 |
312.1 |
Unlisted |
462.4 |
480.9 |
![](/images/shim.gif) |
|
813.9 |
793.0 |
![](/images/shim.gif) |
Listed investments mainly comprise floating rate notes. Unlisted investments
mainly comprise money market deposits. |
18 Creditors
falling due within one year |
|
Group |
|
Company |
![](/images/shim.gif) |
|
2002
£million |
2001
£million |
2002
£million |
2001
£million |
![](/images/shim.gif) |
Borrowings |
|
|
|
|
%
Guaranteed Bond 2001 |
- |
99.9 |
- |
- |
Bank overdrafts |
4.3 |
6.2 |
20.1 |
- |
Other borrowings |
189.5 |
89.7 |
166.0 |
- |
![](/images/shim.gif) |
|
193.8 |
195.8 |
186.1 |
- |
![](/images/shim.gif) |
Other creditors |
|
|
|
|
Trade creditors |
472.9 |
415.6 |
- |
- |
Amounts due to subsidiary undertakings |
- |
- |
1,246.4 |
966.8 |
Corporation tax |
77.0 |
54.1 |
1.8 |
- |
Overseas taxation |
11.7 |
9.1 |
- |
- |
Other taxation and social security payable |
30.7 |
45.8 |
- |
- |
Extended warranty and service contract liabilities |
94.0 |
74.3 |
- |
- |
Other creditors |
79.2 |
35.1 |
- |
- |
Accruals and deferred income |
204.8 |
213.9 |
6.5 |
10.1 |
Dividends payable |
91.0 |
81.8 |
91.0 |
81.8 |
![](/images/shim.gif) |
|
1,061.3 |
929.7 |
1,345.7 |
1,058.7 |
![](/images/shim.gif) |
|
1,255.1 |
1,125.5 |
1,531.8 |
1,058.7 |
![](/images/shim.gif) |
Borrowings include £nil (28 April 2001 £7.8 million) secured by legal charges
over properties held for development or resale by the European Property
division and £0.6 million (28 April 2001 £0.7 million) secured by legal
charges over properties held within the Retail divisions.
The %
Guaranteed Bond 2001 was redeemed at par on 19 December 2001. |
20 Borrowing facilities |
|
Group |
![](/images/shim.gif) |
|
2002
£million |
2001
£million |
![](/images/shim.gif) |
The Group had available the following undrawn committed
borrowing facilities at the period end: |
|
|
Expiry date: |
|
|
Within
one year |
2.1 |
3.2 |
In
more than one year, but not more than two years |
8.4 |
0.6 |
In
more than two years |
129.5 |
235.0 |
![](/images/shim.gif) |
|
140.0 |
238.8 |
![](/images/shim.gif) |
21 Financial instruments |
|
|
|
|
|
![](images/shim.gif) |
A statement of the Group’s objectives, policies and
strategies with regard to financial instruments is contained in the
Financial Review. Short-term debtors and creditors
have been excluded from these disclosures as permitted by FRS 13 “Derivatives
and other financial instruments: disclosures”. Additional information
on fixed asset investments is included in note
14.
(a) Interest rate and currency profile of financial assets and financial
liabilities
After taking into account the various interest rate and currency swaps entered
into by the Group, the currency and interest rate exposure of its financial
assets and liabilities was: |
|
|
|
|
|
2002 |
![](images/shim.gif) |
|
Sterling
£million |
Norwegian
Kroner
£million |
Euro
£million |
Other
currencies
£million |
Total
£million |
![](images/shim.gif) |
Cash and short-term investments: |
|
|
|
|
|
Floating
rate |
813.1 |
5.3 |
32.3 |
0.9 |
851.6 |
Fixed
rate |
0.9 |
- |
- |
- |
0.9 |
![](images/shim.gif) |
|
814.0 |
5.3 |
32.3 |
0.9 |
852.5 |
![](images/shim.gif) |
Borrowings: |
|
|
|
|
|
Floating
rate |
(16.0) |
(4.1) |
(206.6) |
(3.4) |
(230.1) |
Fixed
rate |
(99.8) |
- |
(160.6) |
(6.3) |
(266.7) |
![](images/shim.gif) |
|
(115.8) |
(4.1) |
(367.2) |
(9.7) |
(496.8) |
![](images/shim.gif) |
Net funds/(debt) at period end |
698.2 |
1.2 |
(334.9) |
(8.8) |
355.7 |
![](images/shim.gif) |
Fixed asset investments |
16.8 |
2.2 |
460.0 |
- |
479.0 |
![](images/shim.gif) |
Extended warranty and service contract liabilities: |
|
|
|
|
|
Falling
due within one year |
(94.0) |
- |
- |
- |
(94.0) |
Falling
due after more than one year |
(189.0) |
- |
- |
- |
(189.0) |
![](images/shim.gif) |
|
(283.0) |
- |
- |
- |
(283.0) |
![](images/shim.gif) |
|
|
|
|
|
|
|
|
|
|
|
2001 |
![](images/shim.gif) |
|
Sterling
£million |
Norwegian
Kroner
£million |
Euro
£million |
Other
currencies
£million |
Total
£million |
![](images/shim.gif) |
Cash and short-term investments: |
|
|
|
|
|
Floating
rate |
822.4 |
6.9 |
23.4 |
3.8 |
856.5 |
Fixed
rate |
0.9 |
- |
- |
- |
0.9 |
![](images/shim.gif) |
|
823.3 |
6.9 |
23.4 |
3.8 |
857.4 |
![](images/shim.gif) |
Borrowings: |
|
|
|
|
|
Floating
rate |
- |
(250.8) |
(24.8) |
(30.3) |
(305.9) |
Fixed
rate |
(199.6) |
(152.4) |
- |
- |
(352.0) |
![](images/shim.gif) |
|
(199.6) |
(403.2) |
(24.8) |
(30.3) |
(657.9) |
![](images/shim.gif) |
Net funds/(debt) at period end |
623.7 |
(396.3) |
(1.4) |
(26.5) |
199.5 |
![](images/shim.gif) |
Fixed asset investments |
47.0 |
2.1 |
569.7 |
6.9 |
625.7 |
![](images/shim.gif) |
Extended warranty and service contract liabilities: |
|
|
|
|
|
Falling
due within one year |
(74.3) |
- |
- |
- |
(74.3) |
Falling
due after more than one year |
(205.8) |
- |
- |
- |
(205.8) |
![](images/shim.gif) |
|
(280.1) |
- |
- |
- |
(280.1) |
![](images/shim.gif) |
Net free funds, excluding amounts held under trust to fund extended warranty
and service contract liabilities, totalled £55.7 million (28 April
2001 net borrowings of £85.1 million).
The principal sterling interest rate risks of the Group arise in respect
of the Group’s net cash and investments, and the provision of consumer
credit. Each is based on floating interest rates and the two elements
provide a natural hedge against each other. Sterling cash and investments
include £300.0 million (28 April 2001 £284.6 million) held under trust
to fund extended warranty and service contract liabilities. Floating
rate assets consist of money market deposits and floating rate notes
bearing rates fixed in advance ranging from overnight to six months.
The average period until the next refixing is 37 days (2000/01 38
days). Floating rate sterling borrowings comprise bank borrowings
and overdrafts that bear interest at rates based on LIBOR. Fixed rate
sterling borrowing at 27 April 2002 comprises the %
Guaranteed Bonds 2004. The weighted average period for which the rate
is fixed is 1.8 years (2000/01 1.7 years).
Floating rate euro borrowings represent bank borrowings, based on
EURIBOR, to provide a hedge against euro denominated fixed asset investments
and to finance European Property stock held for development or resale.
Fixed rate euro borrowings comprise the 1% Exchangeable Bond 2004
which also provides a hedge against euro denominated fixed asset investments.
Borrowings in other currencies largely represent Nordic working capital
facilities within the Elkjøp group.
All currency investments are short term money market deposits with
maturities of less than one month. Fixed asset investments are non-interest
bearing. Additional information is included in note
14. |
![](images/shim.gif) |
(b) Fair values of financial assets
and financial liabilities |
Book value
2002
£million |
Fair value
2002
£million |
Book value
2001
£million |
Fair value
2001
£million |
![](images/shim.gif) |
Fixed asset investments (excluding associated undertakings) |
409.1 |
500.0 |
625.7 |
777.5 |
![](images/shim.gif) |
Cash and investments |
|
|
|
|
Cash
at bank and in hand |
38.6 |
38.6 |
64.4 |
64.4 |
Short
term investments |
813.9 |
814.1 |
793.0 |
793.5 |
![](images/shim.gif) |
|
852.5 |
852.7 |
857.4 |
857.9 |
![](images/shim.gif) |
Borrowings due: |
|
|
|
|
In
one year or less or on demand |
(193.8) |
(193.8) |
(195.8) |
(194.6) |
In
more than one year but not more than two years |
(116.3) |
(120.1) |
(81.2) |
(81.2) |
In
more than two years but not more than .ve years |
(185.7) |
(207.2) |
(378.2) |
(373.0) |
In
more than five years |
(1.0) |
(1.0) |
(2.7) |
(2.7) |
![](images/shim.gif) |
|
(496.8) |
(522.1) |
(657.9) |
(651.5) |
![](images/shim.gif) |
Extended warranty and service contract liabilities: |
|
|
|
|
Falling
due within one year |
(94.0) |
(94.0) |
(74.3) |
(74.3) |
Falling
due after more than one year |
(189.0) |
(189.0) |
(205.8) |
(205.8) |
![](images/shim.gif) |
|
(283.0) |
(283.0) |
(280.1) |
(280.1) |
![](images/shim.gif) |
Derivatives held to: |
|
|
|
|
Manage
the interest rate of borrowings |
- |
0.6 |
- |
0.9 |
Manage
the currency exposure of borrowings |
- |
1.1 |
- |
(0.2) |
Hedge
net assets |
- |
0.8 |
(2.0) |
(2.1) |
Hedge
future transactions |
|
|
|
|
expected to occur within one year |
- |
3.5 |
- |
(1.0) |
expected to occur after more than one year |
- |
(1.5) |
- |
0.7 |
![](images/shim.gif) |
|
|
|
|
|
Assets and liabilities are held at floating rates and
therefore the fair value is close to the book value with the exception
of the fixed rate %
Guaranteed Bond 2004 and the 1% Exchangeable Bond 2004 where there
is a premium to book value due to the coupon rate and exchange rights,
respectively. Fair values are derived from market values.
(c) Gains and losses on instruments used for hedging
The Group enters into forward foreign exchange currency contracts
to manage exposures that arise on purchases and sales denominated
in foreign currencies. It also uses swaps to manage its interest rate
and foreign exchange translation exposures. |
Unrecognised net gains and losses on hedges at the period end are as follows:
|
Gains
£million |
Losses
£million |
Net total
£million |
![](images/shim.gif) |
On hedges at 29 April 2001 |
2.1 |
(3.8) |
(1.7) |
Arising in previous periods recognised in 2001/02 |
(1.7) |
3.9 |
2.2 |
![](images/shim.gif) |
Arising in previous periods not recognised in 2001/02 |
0.4 |
0.1 |
0.5 |
Arising in 2001/02 not recognised in 2001/02 |
6.6 |
(2.6) |
4.0 |
![](images/shim.gif) |
On hedges at 27 April 2002 |
7.0 |
(2.5) |
4.5 |
![](images/shim.gif) |
Of which: |
|
|
|
Expected to be recognised within one year |
5.5 |
(1.4) |
4.1 |
Expected to be recognised after more than one year |
1.5 |
(1.1) |
0.4 |
![](images/shim.gif) |
|
|
|
|
(d) Currency risk
The Groups policy is to hedge all significant transaction exposures
on monetary assets and liabilities and consequently there are no material
currency exposures that would give rise to gains and losses in the
profit and loss account in the functional currencies of the operating
businesses. |
23 Shareholders
funds and share capital |
|
|
|
|
Group |
![](/images/shim.gif) |
(a) Shareholders' funds |
Share
capital
£million |
Share
premium
account
£million |
Capital
reserve
£million |
Merger
reserve
£million |
Capital
redemption
reserve
£million |
Profit
and loss
account
£million |
Total
£million |
![](/images/shim.gif) |
At 29 April 2001 as previously reported |
48.2 |
94.4 |
395.5 |
(386.1) |
425.5 |
917.5 |
1,495.0 |
Prior period adjustment (note
1) |
- |
- |
- |
- |
- |
(48.7) |
(48.7) |
![](/images/shim.gif) |
At 29 April 2001 as restated |
48.2 |
94.4 |
395.5 |
(386.1) |
425.5 |
868.8 |
1,446.3 |
Retained profit |
- |
- |
- |
- |
- |
93.9 |
93.9 |
Translation adjustments |
- |
- |
- |
- |
- |
18.2 |
18.2 |
Disposal of Freeserve |
- |
- |
(105.5) |
- |
- |
105.5 |
- |
Ordinary shares issued: |
|
|
|
|
|
|
|
Share options employees |
0.4 |
22.3 |
- |
- |
- |
- |
22.7 |
employee trusts |
- |
18.8 |
- |
- |
- |
(18.8) |
- |
![](/images/shim.gif) |
At 27 April 2002 |
48.6 |
135.5 |
290.0 |
(386.1) |
425.5 |
1,067.6 |
1,581.1 |
![](/images/shim.gif) |
|
|
|
|
|
|
|
Company |
![](/images/shim.gif) |
At 29 April 2001 |
48.2 |
94.4 |
- |
- |
425.5 |
309.2 |
877.3 |
Retained loss |
- |
- |
- |
- |
- |
(137.2) |
(137.2) |
Ordinary shares issued: |
|
|
|
|
|
|
|
Share options employees |
0.4 |
22.3 |
- |
- |
- |
- |
22.7 |
employee trusts |
- |
18.8 |
- |
- |
- |
- |
18.8 |
![](/images/shim.gif) |
At 27 April 2002 |
48.6 |
135.5 |
- |
- |
425.5 |
172.0 |
781.6 |
![](/images/shim.gif) |
As permitted by section 230 of the Companies Act 1985, no profit and
loss account for the Company is included in these financial statements.
The transfer from the capital reserve to the profit and loss account
represents the attributable profit in respect of Wanadoo S.A. shares
(exchanged for the Group's holding in Freeserve in 2000/01) that were
released from lock-up arrangements in the period.
The cumulative amount of goodwill written off directly against reserves
at the start and end of the period in respect of undertakings still
within the Group is £127.9 million.
|
(b) Reconciliation of movements in
shareholders funds |
|
|
|
2002
£million |
2001
£million |
![](/images/shim.gif) |
Opening shareholders funds as previously reported |
|
|
|
|
|
1,495.0 |
977.0 |
Prior period adjustment (note 1) |
|
|
|
|
|
(48.7) |
(41.1) |
![](/images/shim.gif) |
Opening shareholders funds as restated |
|
|
|
|
|
1,446.3 |
935.9 |
![](/images/shim.gif) |
Profit for the period |
|
|
|
|
|
211.2 |
595.0 |
Dividends |
|
|
|
|
|
(117.3) |
(105.9) |
![](/images/shim.gif) |
|
|
|
|
|
|
93.9 |
489.1 |
Other recognised gains and losses relating to the period |
|
|
|
|
|
18.2 |
0.9 |
Ordinary shares issued: |
|
|
|
|
|
|
|
Share
option and ownership schemes |
|
|
|
|
|
22.7 |
20.4 |
![](/images/shim.gif) |
Net additions to shareholders' funds |
|
|
|
|
|
134.8 |
510.4 |
![](/images/shim.gif) |
Closing shareholders' funds |
|
|
|
|
|
1,581.1 |
1,446.3 |
![](/images/shim.gif) |
The above prior period adjustment, which arises from the adoption
of FRS 19, has had the effect of reducing prior period profit by £7.6
million. The effect of the adoption of FRS 19 on the current period's
profits is not significantly different to this amount.
|
(c) Called up share capital |
|
|
|
|
|
2002
£million |
2001
£million |
![](/images/shim.gif) |
Authorised |
|
|
|
|
|
|
|
4,980,252,496 (28 April 2001 4,980,252,496) ordinary
shares of 2.5p each |
|
|
|
|
124.5 |
124.5 |
Allotted and fully paid |
|
|
|
|
|
|
|
1,945,120,052 (28 April 2001 1,926,939,899) ordinary
shares of 2.5p each |
|
|
|
|
48.6 |
48.2 |
![](/images/shim.gif) |
During the period, 18,180,153 shares were issued in respect of options
exercised under employee share option schemes. |
24
Employee share option schemes |
![](images/shim.gif) |
During the period the following options
were granted to employees: |
|
|
|
|
Sharesave |
|
|
|
|
|
Discretionary |
![](images/shim.gif) |
Number
of employees |
|
Exercise
price
pence |
|
Number |
|
Number
of employees |
|
Exercise
price
pence |
|
Number |
![](images/shim.gif) |
6,061 |
|
177.00 |
|
7,993,700 |
|
11,478 |
|
231.00 |
|
15,276,739 |
|
|
|
|
|
|
45 |
|
228.00 |
|
48,470 |
![](images/shim.gif) |
|
|
|
|
7,993,700 |
|
|
|
|
|
15,325,209 |
![](images/shim.gif) |
![](images/shim.gif) |
|
|
|
|
|
|
|
|
|
|
At 27 April 2002 directors and employees
held options to subscribe for a total of 72,860,502 shares (28 April
2001 73,821,573) as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sharesave |
|
|
|
|
|
Discretionary |
![](images/shim.gif) |
Date
of grant |
|
Exercise
price
pence |
|
Number |
|
Date
of grant |
|
Exercise
price
pence |
|
Number |
![](images/shim.gif) |
25.02.97 |
|
98.00 |
|
1,070,852 |
|
22.02.93 |
|
54.50 |
|
384,928 |
20.02.98 |
|
99.00 |
|
3,669,321 |
|
11.08.94 |
|
50.75 |
|
19,000 |
04.08.98 |
|
97.50 |
|
15,236 |
|
04.08.95 |
|
73.25 |
|
130,672 |
17.02.99 |
|
199.50 |
|
396,452 |
|
05.08.96 |
|
122.75 |
|
1,200,276 |
02.06.00 |
|
218.00 |
|
5,145,599 |
|
04.02.97 |
|
124.25 |
|
12,000 |
12.03.01 |
|
215.00 |
|
4,360,020 |
|
04.08.97 |
|
145.50 |
|
2,863,164 |
07.03.02 |
|
177.00 |
|
7,987,277 |
|
20.02.98 |
|
135.00 |
|
18,000 |
|
|
|
|
|
|
17.08.98 |
|
132.00 |
|
5,822,658 |
|
|
|
|
|
|
12.10.98 |
|
140.00 |
|
176,980 |
|
|
|
|
|
|
17.02.99 |
|
256.75 |
|
200,000 |
|
|
|
|
|
|
19.07.99 |
|
334.75 |
|
13,867,221 |
|
|
|
|
|
|
31.01.00 |
|
278.25 |
|
46,720 |
|
|
|
|
|
|
17.07.00 |
|
273.00 |
|
10,601,497 |
|
|
|
|
|
|
05.02.01 |
|
269.00 |
|
177,003 |
|
|
|
|
|
|
23.07.01 |
|
231.00 |
|
14,648,356 |
|
|
|
|
|
|
15.02.02 |
|
228.00 |
|
47,270 |
![](images/shim.gif) |
|
|
|
|
22,644,757 |
|
|
|
|
|
50,215,745 |
![](images/shim.gif) |
Options granted under the Sharesave Schemes are exercisable in the six month
period following the date of maturity of a three year or five year savings contract.
Other options are exercisable between three and ten years from the date of grant.
Exercise of discretionary options is conditional upon a defined minimum increase
in the market price of a share and, in certain cases, to the attainment of a
specified rate of growth in the Company’s adjusted earnings per share. All options
may be exercised earlier in certain circumstances.
25 Notes to the cash
flow statement |
|
|
|
|
![](images/shim.gif) |
(a) Reconciliation of operating profit to net cash inflow from operating
activities |
|
2001/02
£million |
2000/01
£million |
![](images/shim.gif) |
Operating profit |
|
|
284.8 |
203.8 |
Depreciation |
|
|
104.0 |
94.5 |
Amortisation of goodwill and own shares |
|
|
1.0 |
3.4 |
Share of (profit)/loss of associated undertakings |
|
|
(3.8) |
5.4 |
(Profit)/loss on disposal of fixed assets |
|
|
(9.5) |
17.5 |
Net (utilisation of)/additions to provisions |
|
|
(5.4) |
22.0 |
Increase in stocks |
|
|
(59.5) |
(60.4) |
Increase in debtors |
|
|
(31.8) |
(46.4) |
Increase in creditors |
|
|
60.5 |
92.3 |
![](images/shim.gif) |
|
|
|
340.3 |
332.1 |
![](images/shim.gif) |
(b) Analysis of cash flows for headings netted in the cash flow statement |
|
2001/02
£million |
2000/01
£million |
![](images/shim.gif) |
Net increase in current asset investments |
|
|
|
|
Money market and other fixed rate deposits |
|
|
19.4 |
(85.1) |
Floating rate notes |
|
|
(40.3) |
82.0 |
![](images/shim.gif) |
|
|
|
(20.9) |
(3.1) |
![](images/shim.gif) |
Net (decrease)/increase in debt due within one year |
|
|
|
|
%
Guaranteed Bond 2001 |
|
|
(99.9) |
99.9 |
Secured borrowings |
|
|
(7.9) |
0.2 |
Other short term borrowings |
|
|
107.3 |
33.2 |
![](images/shim.gif) |
|
|
|
(0.5) |
133.3 |
![](images/shim.gif) |
Net (decrease)/increase in debt due after more than
one year |
|
|
|
%
Guaranteed Bond 2001 |
|
|
|
(99.9) |
1% Exchangeable Bond 2004 |
|
|
160.6 |
|
Secured borrowings |
|
|
(1.3) |
1.3 |
Other borrowings |
|
|
(313.9) |
(18.7) |
![](images/shim.gif) |
|
|
|
(154.6) |
(117.3) |
![](images/shim.gif) |
(c) Analysis of net funds |
29 April
2001
£million |
Cash
flow
£million |
Exchange
movements
£million |
27
April
2002
£million |
![](images/shim.gif) |
Cash at bank and in hand |
64.4 |
(26.2) |
0.4 |
38.6 |
Overdraft |
(6.2) |
1.9 |
|
(4.3) |
![](images/shim.gif) |
|
58.2 |
(24.3) |
0.4 |
34.3 |
![](images/shim.gif) |
Short term investments |
793.0 |
20.9 |
|
813.9 |
Debt due within one year |
(189.6) |
0.5 |
(0.4) |
(189.5) |
Debt due after more than one year |
(462.1) |
154.6 |
4.5 |
(303.0) |
![](images/shim.gif) |
|
199.5 |
151.7 |
4.5 |
355.7 |
![](images/shim.gif) |
26 Post retirement benefits |
![](images/shim.gif) |
The Group operates a number of defined contribution and defined benefit
pension schemes. The principal scheme operates in the UK where the Group
maintains a funded defined benefit pension scheme for its employees with assets
held in a separate trustee administered fund. Contributions are assessed
in accordance with the advice of independent qualified actuaries so as to
spread the pension cost over the normal expected service lives of members.
The scheme is valued by a qualified actuary at least every three years.
The Group has announced that with effect from 1 September 2002, no further entrants will be permitted to the UK scheme and, instead, membership
of a defined contribution pension scheme will be offered.
In the Nordic region, the Group operates secured defined benefit pension
schemes with assets held in a life insurance company and an unsecured
pension arrangement. In addition, it makes contributions to a state pension
scheme. The effect of these schemes on the Group’s results is not significant.
(a) Regular pension costs – SSAP 24
Pension costs are accounted for in accordance with SSAP 24 “Accounting
for pension costs”. The Group paid contributions during the period of
£16.2 million (2000/01 £14.4 million). The pension charge amounted to
£12.2 million (2000/01 £14.2 million). This comprised the regular pension
cost of £16.5 million (2000/01 £15.2 million) net of the amortisation
of pension surpluses over the average remaining service lives of current
employees on a straight line basis. In addition, the pension charge in
respect of defined contribution schemes was £0.4 million (2000/01 £0.4
million). A further £0.1 million (2000/01 £0.1 million) provision was
made in respect of the unsecured pension arrangement.
The last actuarial valuation of the UK scheme was carried out as at 5 April 2001 using the projected unit method and has been used to determine the
level of funding to the scheme. The contribution rate, agreed in consultation with the actuaries, for both the year ended 27 April 2002 and future years
is 9.9 per cent.
|
The principal actuarial assumptions used for accounting
purposes were: |
|
![](images/shim.gif) |
Rate of increase in pensionable salaries |
4.25% per annum |
Rate of increase to pensions |
|
Guaranteed Minimum Pension |
3.0% per annum |
Pension in excess of Guaranteed Minimum Pension |
2.5% per annum |
Discount rate for accrued benefits |
6.5% per annum |
Inflation assumption |
2.5% per annum |
Investment return for future service benefits |
6.75% per annum |
![](images/shim.gif) |
At 5 April 2001, the market value of the scheme’s investments was £388.2 million
and, based on the above assumptions, the value of the assets was sufficient
to cover 106 per cent of the benefits accrued to members after allowing for
expected future increases in earnings. This amounted to a surplus of assets
over liabilities of £25 million.
(b) FRS 17 disclosures
A new financial reporting standard, FRS 17 “Retirement benefits", will introduce
new accounting policies in respect of pension arrangements. Full adoption of
FRS 17 is not immediately mandatory, but requires additional information to
be disclosed in the intervening period on pension assets and liabilities (with
effect from 2001/02), as set out below, and pension expense (with effect from
2002/03), based on methodologies set out in the standard which are different
from those used by the scheme actuaries in determining funding arrangements.
Assumptions at 27 April 2002: |
|
![](images/shim.gif) |
Rate of increase in pensionable salaries |
4.25% per annum |
Rate of increase in pensions in payment/deferred pensions |
2.5% per annum |
Discount rate |
6.0% per annum |
Inflation assumption |
2.5% per annum |
![](images/shim.gif) |
Valuation at 27 April 2002: |
|
|
![](images/shim.gif) |
|
Long term expected
rate of return |
£million |
![](images/shim.gif) |
Equities |
8.0% |
347.6 |
Bonds |
5.2% |
30.4 |
Cash |
4.5% |
14.8 |
![](images/shim.gif) |
Market value of assets |
|
392.8 |
Present value of liabilities |
|
(468.9) |
![](images/shim.gif) |
Deficit in the plan |
|
(76.1) |
Related deferred tax asset |
|
22.8 |
![](images/shim.gif) |
Net pension liability |
|
(53.3) |
![](images/shim.gif) |
The deficit under FRS 17 reflects the different basis for valuing assets and
liabilities compared with SSAP 24. The net position is sensitive to market conditions
at the assessment date of 27 April 2002, particularly the movement of equity
prices relative to corporate bond prices.
If the full provisions of FRS 17 were reflected in the financial statements
for the year ended 27 April 2002, the Group’s profit and loss account reserve
of £1,067.6 million and the Group’s net assets of £1,616.7 million would be
reduced, by £58.6 million, including the elimination of the SSAP 24 pension
prepayment, to £1,009.0 million and £1,558.1 million, respectively.
27 Capital commitments |
|
Group |
![](images/shim.gif) |
|
2002
£million |
2001
£million |
![](images/shim.gif) |
Contracted for but not provided for in the accounts |
21.5 |
15.0 |
![](images/shim.gif) |
28 Contingent liabilities |
|
Company |
![](images/shim.gif) |
|
2002
£million |
2001
£million |
![](images/shim.gif) |
Commitments in respect of properties in the course of
development |
|
6.2 |
Guarantee of %
Guaranteed Bond 2001 |
|
100.0 |
Guarantee of %
Guaranteed Bond 2004 |
100.0 |
100.0 |
Guarantee of notes issued under 1% Exchangeable Bond
2004 |
160.6 |
|
Guarantee of borrowings of subsidiaries |
194.9 |
415.2 |
Other guarantees |
14.3 |
12.8 |
![](images/shim.gif) |
In the normal course of business, the Group has contingent liabilities in respect
of lease covenants relating to premises assigned or sublet to third parties.
29 Operating lease commitments |
|
Group |
![](images/shim.gif) |
|
2002
£million |
2001
£million |
![](images/shim.gif) |
At 27 April 2002 the Group was committed
to the following payments during the next 53 week period in respect
of operating leases for land and buildings which expire: |
|
|
Within
one year |
4.6 |
3.6 |
Between
two and five years |
13.2 |
19.5 |
After
five years |
214.1 |
179.8 |
![](images/shim.gif) |
|
231.9 |
202.9 |
![](images/shim.gif) |
At 27 April 2002 the Group was committed to payments during 2002/03 of £0.3 million (28 April 2001 £0.1 million) in respect of other operating
leases which expire between two and five years.
30 Related party transactions |
![](images/shim.gif) |
The Company has granted Dixons TSR Trust Limited, the employee share ownership trust, loan facilities of £50 million.
The Company made charitable donations of £875,000 to The Dixons Foundation, the Group’s registered charitable trust. The Company is the sole
benefactor of the Foundation, the principal bene.ciaries of which are concerned with education, business ethics, community affairs, medicine, heritage
and the environment. |
31 Post balance sheet event |
![](images/shim.gif) |
On 7 May 2002 the Group acquired Direct Telephone Services Limited
(trading as Genesis Communications) for consideration of up to £31
million. The initial consideration was satisfied by £27 million in
loan notes and £1 million in cash. Additional consideration of up
to £1 million is payable in cash and up to £2 million in loan notes
is to be paid dependent on the achievement of earnings targets. |
32 Principal subsidiary undertakings |
![](images/shim.gif) |
The principal subsidiary undertakings at 27 April 2002 were
as follows: |
|
|
UK Retail |
International Retail |
Coverplan Insurance Services Limited |
Elkjøp ASA Norway |
Dixons Insurance Services Limited Isle of Man |
Elkjøp Norge AS Norway |
DSG Card Handling Services Limited |
El-Giganten AB Sweden |
DSG Retail Limited |
El-Giganten Køkkenland AS Denmark |
Mastercare Service and Distribution Limited |
Gigantti OY Finland |
The Link Stores Limited (60%) |
DSG Ireland Limited |
|
PC City Spain SL Spain |
|
PC City (France) SA France |
|
|
European Property |
Other |
Codic International SA Belgium (96%) |
Dixagon SA Switzerland |
Codic Belgique SA Belgium (96%) |
Dixons Group Holdings Limited* |
Codic Luxembourg SA Luxembourg (96%) |
Dixons Group Treasury plc |
Codic SA France (96%) |
Dixons Overseas Investments Limited |
Codic GmbH Germany |
Dixons European Investments Limited |
|
|
*Direct subsidiary of Dixons Group plc.
Unless otherwise indicated, principal subsidiary undertakings are wholly-owned and incorporated in Great Britain.
All Group undertakings operate in their country of incorporation, with the exception of DSG Ireland Limited which operates in Ireland. |
|
![](images/shim.gif) |