Notes to the accounts
Notes to the accounts listThe Group 2005 £m |
the Group 2004 £m |
The Company 2005 £m |
the Company 2004 £m |
|
---|---|---|---|---|
Debt securities and fixed income shares | ||||
Loan investments | 1,293 | 1,312 | 1,190 | 1,217 |
Fixed income shares | 107 | 150 | 106 | 148 |
1,400 | 1,462 | 1,296 | 1,365 | |
Equity shares | ||||
Listed | 179 | 225 | 176 | 219 |
Unlisted | 2,722 | 2,639 | 2,449 | 2,440 |
2,901 | 2,864 | 2,625 | 2,659 | |
Total |
4,301 | 4,326 | 3,921 | 4,024 |
Maturity of debt securities and fixed income shares | ||||
Repayable within one year | 83 | 93 | 80 | 89 |
Repayable after more than one year | 1,317 | 1,369 | 1,216 | 1,276 |
1,400 | 1,462 | 1,296 | 1,365 |
The Group Equity shares 2005 £m |
The Group Loan investments 2005 £m |
The Group Fixed income shares 2005 £m |
The Group Total 2005 £m |
|
---|---|---|---|---|
Opening balances | ||||
Cost | 2,579 | 1,528 | 297 | 4,404 |
Unrealised appreciation | 285 | (216) | (147) | (78) |
2,864 | 1,312 | 150 | 4,326 | |
Additions at cost | 294 | 451 | 10 | 755 |
Disposals, repayments and write-offs | (476) | (403) | (84) | (963) |
Transfers | 36 | (36) | - | - |
Unrealised appreciation | 150 | (48) | 31 | 133 |
Currency translation | 33 | 17 | - | 50 |
31 March 2005 | 2,901 | 1,293 | 107 | 4,301 |
Represented by: | ||||
Cost | 2,466 | 1,557 | 223 | 4,246 |
Unrealised appreciation | 435 | (264) | (116) | 55 |
2,901 | 1,293 | 107 | 4,301 | |
Listed | ||||
UK | 107 | - | - | 107 |
Non-UK | 72 | - | 1 | 73 |
179 | - | 1 | 180 | |
Unlisted | ||||
UK | 1,294 | 770 | 82 | 2,146 |
Non-UK | 1,428 | 523 | 24 | 1,975 |
2,722 | 1,293 | 106 | 4,121 | |
The Company Equity shares 2005 £m |
The Company Loan investments 2005 £m |
The Company Fixed income shares 2005 £m |
The Company Total 2005 £m |
|
---|---|---|---|---|
Opening balances | ||||
Cost | 2,361 | 1,412 | 294 | 4,067 |
Unrealised appreciation | 298 | (195) | (146) | (43) |
2,659 | 1,217 | 148 | 4,024 | |
Additions at cost | 249 | 398 | 12 | 659 |
Disposals, repayments and write-offs | (414) | (395) | (85) | (894) |
Transfers | 32 | (32) | – | – |
Transfers to other Group companies | (12) | (2) | – | (14) |
Unrealised appreciation | 86 | (9) | 31 | 108 |
Currency translation | 25 | 13 | – | 38 |
31 March 2005 | 2,625 | 1,190 | 106 | 3,921 |
Represented by: | ||||
Cost | 2,241 | 1,394 | 221 | 3,856 |
Unrealised appreciation | 384 | (204) | (115) | 65 |
2,625 | 1,190 | 106 | 3,921 | |
Listed | ||||
UK | 107 | – | – | 107 |
Non-UK | 69 | – | 1 | 70 |
176 | – | 1 | 177 | |
Unlisted | ||||
UK | 1,292 | 768 | 81 | 2,141 |
Non-UK | 1,157 | 422 | 24 | 1,603 |
2,449 | 1,190 | 105 | 3,744 |
Partnership |
Proportion of total commitments |
3i Europe Investment Partners No. 1 | 0.92% |
3i Europe Investment Partners No. 2 | < 0.01% |
3i 94 LMBO Plan | < 0.01% |
3i UK Investment Partners | 0.23% |
3i Smaller MBO Plan | < 0.01% |
3i NPM Smaller MBO Plan | < 0.01% |
3i UKIP II LP | < 0.01% |
3i Europartners II LP | < 0.01% |
3i Parallel Ventures LP | < 0.01% |
3i Europartners IIIA LP | < 0.01% |
3i Europartners IIIB LP | < 0.01% |
3i Asia Pacific Technology LP | < 0.01% |
3i Europartners IVa LP | < 0.01% |
3i Europartners IVb LP | < 0.01% |
3i Europartners IVc LP | < 0.01% |
3i Europartners IVd LP | < 0.01% |
3i Europartners IVk LP | < 0.01% |
The proportion of total commitments shown above are those at both 31 March 2005 and 31 March 2004 except the commitments made to 3i Europartners IVc LP and 3i Europartners IVk LP, which were made during the year. Although Group companies act as the general partner and the manager of each partnership, since their rights as such are held in a fiduciary capacity, the investments are included as equity share investments. Unrealised appreciation on unlisted equity investments includes £4 million (2004: £5 million) which represents the net carried interest that would be received by the Group if all investments held by the limited partnerships, which have already achieved their necessary hurdle, were realised at their valuation on the balance sheet date. The Group received fee income of £27 million (2004: £31 million) and distributions of £1 million (2004: £2 million) from this activity.