3i Group plc Report and accounts 2005

Notes to the accounts

Notes to the accounts list

21 Debt securities and other fixed income securities held as financial fixed asset investments and equity shares
  The Group
2005
£m
the Group
2004
£m
The Company
2005
£m
the Company
2004
£m
Debt securities and fixed income shares        
Loan investments 1,293 1,312 1,190 1,217
Fixed income shares 107 150 106 148
  1,400 1,462 1,296 1,365
Equity shares        
Listed 179 225 176 219
Unlisted 2,722 2,639 2,449 2,440
  2,901 2,864 2,625 2,659
         
Total
4,301 4,326 3,921 4,024
Maturity of debt securities and fixed income shares        
Repayable within one year 83 93 80 89
Repayable after more than one year 1,317 1,369 1,216 1,276
  1,400 1,462 1,296 1,365

  The Group
Equity
shares
2005
£m
The Group
Loan
investments
2005
£m
The Group
Fixed income
shares
2005
£m
The Group

Total
2005
£m
Opening balances        
Cost 2,579 1,528 297 4,404
Unrealised appreciation 285 (216) (147) (78)
  2,864 1,312 150 4,326
Additions at cost 294 451 10 755
Disposals, repayments and write-offs (476) (403) (84) (963)
Transfers 36 (36) - -
Unrealised appreciation 150 (48) 31 133
Currency translation 33 17 - 50
31 March 2005 2,901 1,293 107 4,301
Represented by:        
Cost 2,466 1,557 223 4,246
Unrealised appreciation 435 (264) (116) 55
  2,901 1,293 107 4,301
Listed        
UK 107 - - 107
Non-UK 72 - 1 73
  179 - 1 180
Unlisted        
UK 1,294 770 82 2,146
Non-UK 1,428 523 24 1,975
  2,722 1,293 106 4,121
         

  The Company Equity shares
2005
£m
The Company Loan investments
2005
£m
The Company Fixed income shares
2005
£m
The Company Total
2005
£m
Opening balances        
Cost 2,361 1,412 294 4,067
Unrealised appreciation 298 (195) (146) (43)
  2,659 1,217 148 4,024
Additions at cost 249 398 12 659
Disposals, repayments and write-offs (414) (395) (85) (894)
Transfers 32 (32)
Transfers to other Group companies (12) (2) (14)
Unrealised appreciation 86 (9) 31 108
Currency translation 25 13 38
31 March 2005 2,625 1,190 106 3,921
Represented by:        
Cost 2,241 1,394 221 3,856
Unrealised appreciation 384 (204) (115) 65
  2,625 1,190 106 3,921
Listed        
UK 107 107
Non-UK 69 1 70
  176 1 177
Unlisted        
UK 1,292 768 81 2,141
Non-UK 1,157 422 24 1,603
  2,449 1,190 105 3,744

Group companies have invested in or made commitments to 17 limited partnerships. These investments represented the following proportions of the total commitments of all investors in these partnerships:
Partnership
Proportion of total commitments
3i Europe Investment Partners No. 1 0.92%
3i Europe Investment Partners No. 2 < 0.01%
3i 94 LMBO Plan < 0.01%
3i UK Investment Partners 0.23%
3i Smaller MBO Plan < 0.01%
3i NPM Smaller MBO Plan < 0.01%
3i UKIP II LP < 0.01%
3i Europartners II LP < 0.01%
3i Parallel Ventures LP < 0.01%
3i Europartners IIIA LP < 0.01%
3i Europartners IIIB LP < 0.01%
3i Asia Pacific Technology LP < 0.01%
3i Europartners IVa LP < 0.01%
3i Europartners IVb LP < 0.01%
3i Europartners IVc LP < 0.01%
3i Europartners IVd LP < 0.01%
3i Europartners IVk LP < 0.01%

The proportion of total commitments shown above are those at both 31 March 2005 and 31 March 2004 except the commitments made to 3i Europartners IVc LP and 3i Europartners IVk LP, which were made during the year. Although Group companies act as the general partner and the manager of each partnership, since their rights as such are held in a fiduciary capacity, the investments are included as equity share investments. Unrealised appreciation on unlisted equity investments includes £4 million (2004: £5 million) which represents the net carried interest that would be received by the Group if all investments held by the limited partnerships, which have already achieved their necessary hurdle, were realised at their valuation on the balance sheet date. The Group received fee income of £27 million (2004: £31 million) and distributions of £1 million (2004: £2 million) from this activity.