|
Ordinary
share
capital
(note 38)
$ million |
Cancellation
reserve
$ million |
Share
premium
account
(note 38)
$ million |
Deferred
shares
(note 38)
$ million |
Own
shares
(note 39)
$ million |
Capital
redemption
reserve
(note 38)
$ million |
Currency
translation
reserve
$ million |
Available-for-
sale reserve
$ million |
Retained
profit/
(accumulated
deficit)
$ million |
Total
share-
holders’
equity
$ million |
Minority
interests
$ million |
Total
equity
$ million |
As at 30 December 2006 |
62.9 |
– |
549.6 |
– |
(19.8) |
717.6 |
171.4 |
0.2 |
287.3 |
1,769.2 |
99.0 |
1,868.2 |
Year ended 29 December 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
– |
– |
– |
– |
– |
– |
– |
– |
293.5 |
293.5 |
25.0 |
318.5 |
Other comprehensive income/(loss) |
– |
– |
– |
– |
– |
– |
142.3 |
(0.4) |
38.9 |
180.8 |
4.6 |
185.4 |
Total comprehensive income/(loss) |
– |
– |
– |
– |
– |
– |
142.3 |
(0.4) |
332.4 |
474.3 |
29.6 |
503.9 |
Other changes in shareholders’ equity: |
|
|
|
|
|
|
|
|
|
|
|
|
– Conversion of preference shares |
2.5 |
– |
127.5 |
– |
– |
1.2 |
– |
– |
(1.2) |
130.0 |
– |
130.0 |
– Issue of ordinary shares |
0.1 |
– |
2.3 |
– |
– |
– |
– |
– |
– |
2.4 |
– |
2.4 |
– Dividends paid on ordinary shares |
– |
– |
– |
– |
– |
– |
– |
– |
(247.3) |
(247.3) |
– |
(247.3) |
– Purchase of own shares |
– |
– |
– |
– |
(6.9) |
– |
– |
– |
– |
(6.9) |
– |
(6.9) |
– Transfer of own shares |
– |
– |
– |
– |
7.8 |
– |
– |
– |
(7.8) |
– |
– |
– |
– Cost of share-based incentives (net of tax expense of $0.2 million) |
– |
– |
– |
– |
– |
– |
– |
– |
16.1 |
16.1 |
– |
16.1 |
– Dividends paid to minority shareholders |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(14.4) |
(14.4) |
– Purchase of a minority interest |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(1.0) |
(1.0) |
– Shares issued by a subsidiary to minority shareholders |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
3.8 |
3.8 |
As at 29 December 2007 |
65.5 |
– |
679.4 |
– |
(18.9) |
718.8 |
313.7 |
(0.2) |
379.5 |
2,137.8 |
117.0 |
2,254.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 3 January 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit for the period |
– |
– |
– |
– |
– |
– |
– |
– |
(64.6) |
(64.6) |
18.1 |
(46.5) |
Other comprehensive loss |
– |
– |
– |
– |
– |
– |
(150.1) |
(0.8) |
(72.8) |
(223.7) |
(1.7) |
(225.4) |
Total comprehensive (loss)/income |
– |
– |
– |
– |
– |
– |
(150.1) |
(0.8) |
(137.4) |
(288.3) |
16.4 |
(271.9) |
Other changes in shareholders’ equity: |
– Transfer of currency translation difference on change of functional currency |
22.6 |
– |
112.4 |
– |
(3.4) |
202.9 |
(334.5) |
– |
– |
– |
– |
– |
– Issue of ordinary shares before redenomination |
– |
– |
0.2 |
– |
– |
– |
– |
– |
– |
0.2 |
– |
0.2 |
– Redenomination of ordinary shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of ordinary shares of 5p each |
(88.1) |
88.1 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Currency translation difference on redenomination |
– |
(1.3) |
– |
– |
– |
– |
1.3 |
– |
– |
– |
– |
– |
Issue of deferred shares of £1 each |
– |
– |
(0.1) |
0.1 |
– |
– |
– |
– |
– |
– |
– |
– |
Issue of ordinary shares of 9c each |
79.6 |
(79.6) |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
Transfer to the share premium account |
– |
(7.2) |
7.2 |
– |
– |
– |
– |
– |
– |
– |
– |
– |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8.5) |
– |
7.1 |
0.1 |
– |
– |
1.3 |
– |
– |
– |
– |
– |
– Dividends paid on ordinary shares |
– |
– |
– |
– |
– |
– |
– |
– |
(246.2) |
(246.2) |
– |
(246.2) |
– Purchase of own shares |
– |
– |
– |
– |
(4.7) |
– |
– |
– |
– |
(4.7) |
– |
(4.7) |
– Transfer of own shares |
– |
– |
– |
– |
12.1 |
– |
– |
– |
(12.1) |
– |
– |
– |
– Cost of share-based incentives |
– |
– |
– |
– |
– |
– |
– |
– |
12.0 |
12.0 |
– |
12.0 |
– Dividends paid to minority shareholders |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(13.5) |
(13.5) |
– Shares issued by a subsidiary to minority shareholders |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
0.4 |
0.4 |
– Minority interest on acquisition of a subsidiary |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
8.2 |
8.2 |
As at 3 January 2009 |
79.6 |
– |
799.1 |
0.1 |
(14.9) |
921.7 |
(169.6) |
(1.0) |
(4.2) |
1,610.8 |
128.5 |
1,739.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 2 January 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss) for the period |
– |
– |
– |
– |
– |
– |
– |
– |
(15.6) |
(15.6) |
21.6 |
6.0 |
Other comprehensive (loss)/income |
– |
– |
– |
– |
– |
– |
76.6 |
0.1 |
(97.9) |
(21.2) |
1.9 |
(19.3) |
Total comprehensive (loss)/income |
– |
– |
– |
– |
– |
– |
76.6 |
0.1 |
(113.5) |
(36.8) |
23.5 |
(13.3) |
Other changes in equity: |
|
|
|
|
|
|
|
|
|
|
|
|
– Cancellation of deferred shares |
– |
– |
– |
(0.1) |
– |
0.1 |
– |
– |
– |
– |
– |
– |
– Issue of ordinary shares |
– |
– |
0.1 |
– |
– |
– |
– |
– |
– |
0.1 |
– |
0.1 |
– Dividends paid on ordinary shares |
– |
– |
– |
– |
– |
– |
– |
– |
(48.3) |
(48.3) |
– |
(48.3) |
– Purchase of own shares |
– |
– |
– |
– |
(1.4) |
– |
– |
– |
– |
(1.4) |
– |
(1.4) |
– Transfer of own shares |
– |
– |
– |
– |
8.1 |
– |
– |
– |
(8.1) |
– |
– |
– |
– Cost of share-based incentives (including a tax benefit of $0.9 million) |
– |
– |
– |
– |
– |
– |
– |
– |
12.2 |
12.2 |
– |
12.2 |
– Dividends paid to minority shareholders |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(8.7) |
(8.7) |
– Purchase of a minority interest |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
(6.6) |
(6.6) |
– Shares issued by a subsidiary to minority shareholders |
– |
– |
– |
– |
– |
– |
– |
– |
– |
– |
4.7 |
4.7 |
As at 2 January 2010 |
79.6 |
– |
799.2 |
– |
(8.2) |
921.8 |
(93.0) |
(0.9) |
(161.9) |
1,536.6 |
141.4 |
1,678.0 |