Annual Report 2005
Home 2005 Highlights Chairman's Statement Overview Management, governance & CSR  
 
  Financial statements
    Consolidated income statement
    Consolidated statement of changes in equity
    Consolidated balance sheet
    Consolidated cash flow statement
    Parent company balance sheet
    Parent company statement of changes in equity
    Parent company cash flow statement
    Accounting policies
  Risk disclosures
  Notes to the accounts
Financial statements
Consolidated Cash Flow Statement
For the year ended 31 December 2005


Group cash generated from operations
Notes
2005
£m
2004
£m
Profit on ordinary activities before taxation  
182.7
128.9
Net movement on Premium Trust Funds for non-aligned participations  
(2.9)
(3.0)
Depreciation charge  
2.1
2.6
Interest paid  
9.2
5.1
Interest received  
(65.3)
(50.8)
Dividends received  
(2.0)
(1.1)
Unrealised (gains)/losses on investments  
(13.5)
0.1
Net purchases of financial investments  
(757.7)
(252.0)
Increase in loans and receivables  
(64.9)
(12.3)
Increase in reinsurance contract assets  
(411.5)
(84.7)
Increase in insurance contract liabilities  
679.2
172.5
Increase/(decrease) in trade and other payables  
(2.7)
33.7
Increase/(decrease) in retirement benefits  
(0.1)
0.3
   
(447.4)
(60.7)
Income taxes paid  
(17.6)
(0.5)
Interest paid
 
(9.2)
(5.1)
Cash generated from operations
 
(474.2)
(66.3)
Cash flows from investing activities      
Interest received  
65.3
50.8
Dividends received  
2.0
1.1
Acquisition of subsidiary, net of cash acquired  
(0.2)
(2.5)
Purchase of property, plant and equipment  
(1.9)
(2.4)
Net cash used in investing activities
 
65.2
47.0
Cash flows from financing activities
     
Proceeds from issue of ordinary shares  
223.5
3.2
Proceeds from borrowings  
266.1
55.6
Repayment of borrowings  
(32.0)
(7.3)
Dividends paid to shareholders  
(30.6)
(15.3)
Net cash from financing activities  
427.0
36.2
Net increase in cash and cash equivalents  
18.0
16.9
Cash and cash equivalents at beginning of year
 
47.6
30.7
Cash and cash equivalents at end of year
65.6
47.6

Cash flows relating to non-aligned syndicate participations (see note 17) are included only to the extent that cash is transferred between the Premium Trust Funds and the Group. As these syndicates are outside of the Group's management insufficient data is available to analyse the cash flows in any more detail.

The Group classifies the cash flows for the purchase and disposal of financial assets in its operating cash flows, as the purchases are funded from the cash flows associated with the origination of insurance contracts or the capital required to support underwriting, net of the cashflows for payments of insurance claims. Therefore cash generated from operations is net of £757.7 million (2004: £252.0 million) being cash generated in the period that has been used to purchase financial investments.

 print Print  
 
  © Copyright Amlin 2006


Top