Group Statement of Changes in Equity
For the year ended 31 December 2010
As at 31 December 2010
Attributable to equity holders of the Company |
||||||||
Ordinary share capital £ million |
Share premium account £ million |
Treasury shares £ million |
Capital redemption reserve £ million |
Hedging reserve £ million |
Foreign exchange reserve (translation) £ million |
Retained earnings £ million |
Total equity £ million |
|
Balance at 1 January 2010 |
54.7 |
13.3 |
(25.8) |
0.1 |
(4.7) |
49.7 |
515.8 |
603.1 |
Profit for the year |
– |
– |
– |
– |
– |
– |
213.1 |
213.1 |
Other comprehensive income: |
||||||||
Transfers from hedging reserve to |
– |
– |
– |
– |
(0.8) |
– |
– |
(0.8) |
Fair value losses on interest |
– |
– |
– |
– |
(2.8) |
– |
– |
(2.8) |
Deferred tax on items taken to |
– |
– |
– |
– |
0.9 |
– |
– |
0.9 |
Currency translation differences (i) |
– |
– |
– |
– |
– |
39.1 |
– |
39.1 |
Current tax on items taken to |
– |
– |
– |
– |
– |
(5.1) |
– |
(5.1) |
Actuarial losses on retirement |
– |
– |
– |
– |
– |
– |
(0.4) |
(0.4) |
Total comprehensive income for |
– |
– |
– |
– |
(2.7) |
34.0 |
212.7 |
244.0 |
Transactions with owners: |
||||||||
Purchase of treasury shares |
– |
– |
(27.2) |
– |
– |
– |
– |
(27.2) |
Credit in respect of employee |
– |
– |
– |
– |
– |
– |
18.7 |
18.7 |
Issue of ordinary shares to employees |
– |
– |
3.4 |
– |
– |
– |
(3.4) |
– |
Current tax on items taken |
– |
– |
– |
– |
– |
– |
2.7 |
2.7 |
Deferred tax on items taken to |
– |
– |
– |
– |
– |
– |
11.1 |
11.1 |
New share capital subscribed |
0.2 |
1.5 |
– |
– |
– |
– |
– |
1.7 |
Dividends paid during 2010 |
– |
– |
– |
– |
– |
– |
(39.7) |
(39.7) |
0.2 |
1.5 |
(23.8) |
– |
– |
– |
(10.6) |
(32.7) |
|
Balance at 31 December 2010 |
54.9 |
14.8 |
(49.6) |
0.1 |
(7.4) |
83.7 |
717.9 |
814.4 |
(i) Included in currency translation differences of the Group are exchange losses of £2.8 million arising on borrowings denominated in foreign currencies designated as hedges of net investments overseas, offset by exchange gains of £41.9 million relating to the translation of overseas results and net assets.
As at 31 December 2009
Attributable to equity holders of the Company |
||||||||
Ordinary share capital £ million |
Share premium account £ million |
Treasury shares £ million |
Capital redemption reserve £ million |
Hedging reserve £ million |
Foreign exchange reserve (translation) £ million |
Retained earnings £ million |
Total equity £ million |
|
Balance at 1 January 2009 |
54.4 |
10.2 |
(20.5) |
0.1 |
(25.1) |
79.9 |
365.8 |
464.8 |
Profit for the year |
– |
– |
– |
– |
– |
– |
168.4 |
168.4 |
Other comprehensive income: |
||||||||
Fair value gains on foreign currency |
– |
– |
– |
– |
6.0 |
– |
– |
6.0 |
Transfers from hedging |
– |
– |
– |
– |
8.5 |
– |
– |
8.5 |
Fair value gains on |
– |
– |
– |
– |
10.6 |
– |
– |
10.6 |
Transfer from hedging reserve to net |
– |
– |
– |
– |
3.1 |
– |
– |
3.1 |
Transfer from hedging reserve to net |
– |
– |
– |
– |
0.1 |
– |
– |
0.1 |
Deferred tax on items taken |
– |
– |
– |
– |
(7.9) |
– |
– |
(7.9) |
Currency translation differences (i) |
– |
– |
– |
– |
– |
(30.9) |
– |
(30.9) |
Current tax on items taken to |
– |
– |
– |
– |
– |
0.7 |
– |
0.7 |
Actuarial losses on retirement |
– |
– |
– |
– |
– |
– |
(1.5) |
(1.5) |
Total comprehensive income for |
– |
– |
– |
– |
20.4 |
(30.2) |
166.9 |
157.1 |
Transactions with owners: |
||||||||
Purchase of treasury shares |
– |
– |
(8.4) |
– |
– |
– |
– |
(8.4) |
Credit in respect of employee |
– |
– |
– |
– |
– |
– |
9.2 |
9.2 |
Issue of ordinary shares to employees |
– |
– |
3.1 |
– |
– |
– |
(3.1) |
– |
Current tax on items taken |
– |
– |
– |
– |
– |
– |
1.3 |
1.3 |
Deferred tax on items taken to |
– |
– |
– |
– |
– |
– |
4.3 |
4.3 |
New share capital subscribed |
0.3 |
3.1 |
– |
– |
– |
– |
– |
3.4 |
Dividends paid during 2009 |
– |
– |
– |
– |
– |
– |
(28.6) |
(28.6) |
0.3 |
3.1 |
(5.3) |
– |
– |
– |
(16.9) |
(18.8) |
|
Balance at 31 December 2009 |
54.7 |
13.3 |
(25.8) |
0.1 |
(4.7) |
49.7 |
515.8 |
603.1 |
(i) Included in currency translation differences of the Group are exchange gains of £24.2 million arising on borrowings denominated in foreign currencies designated as hedges of net investments overseas, offset by exchange losses of £55.1 million relating to the translation of overseas results and net assets.