Group Statement of Changes in Equity
For the six months ended 30 June 2011 (unaudited)
As at 30 June 2011
Attributable to equity holders of the Company |
||||||||
Ordinary |
Share |
Treasury |
Capital |
Hedging |
Foreign |
Retained |
Total |
|
Balance at 1 January 2011 |
54.9 |
14.8 |
(49.6) |
0.1 |
(7.4) |
83.7 |
717.9 |
814.4 |
Profit for the period |
– |
– |
– |
– |
– |
– |
85.1 |
85.1 |
Other comprehensive income: |
||||||||
Fair value gains on foreign currency |
– |
– |
– |
– |
1.5 |
– |
– |
1.5 |
Transfers from hedging reserve to |
– |
– |
– |
– |
(1.2) |
– |
– |
(1.2) |
Fair value gains on interest rate swaps |
– |
– |
– |
– |
1.0 |
– |
– |
1.0 |
Currency translation differences |
– |
– |
– |
– |
– |
(14.4) |
– |
(14.4) |
Deferred tax on items taken to or |
– |
– |
– |
– |
(0.1) |
– |
– |
(0.1) |
Actuarial gains on retirement benefits |
– |
– |
– |
– |
– |
– |
0.1 |
0.1 |
Total comprehensive income for |
– |
– |
– |
– |
1.2 |
(14.4) |
85.2 |
72.0 |
Transactions with owners: |
||||||||
Credit in respect of employee share awards |
– |
– |
– |
– |
– |
– |
10.7 |
10.7 |
Issue of ordinary shares to employees |
– |
– |
10.8 |
– |
– |
– |
(10.8) |
– |
Current tax on items taken to or |
– |
– |
– |
– |
– |
– |
7.8 |
7.8 |
Deferred tax on items taken to or |
– |
– |
– |
– |
– |
– |
1.6 |
1.6 |
New share capital subscribed (Note (i)) |
0.2 |
1.0 |
– |
– |
– |
– |
– |
1.2 |
Dividends paid during the period |
– |
– |
– |
– |
– |
– |
(33.2) |
(33.2) |
0.2 |
1.0 |
10.8 |
– |
– |
– |
(23.9) |
(11.9) |
|
Balance at 30 June 2011 |
55.1 |
15.8 |
(38.8) |
0.1 |
(6.2) |
69.3 |
779.2 |
874.5 |
(i) During the period 275,862 Ordinary shares of 20 pence each have been issued at prices ranging from £1.89 to £14.32 to satisfy the exercise of options under the Sharesave Schemes by eligible employees. In addition 666,562 shares were allotted at par to US participants in the Long-Term Incentive Plan.
As at 30 June 2010
Attributable to equity holders of the Company |
||||||||
Ordinary |
Share |
Treasury |
Capital |
Hedging |
Foreign |
Retained |
Total |
|
Balance at 1 January 2010 |
54.7 |
13.3 |
(25.8) |
0.1 |
(4.7) |
49.7 |
515.8 |
603.1 |
Profit for the period |
– |
– |
– |
– |
– |
– |
87.4 |
87.4 |
Other comprehensive income: |
||||||||
Fair value losses on foreign currency |
– |
– |
– |
– |
(0.5) |
– |
– |
(0.5) |
Transfers from hedging reserve to |
||||||||
property, plant and equipment |
– |
– |
– |
– |
0.1 |
– |
– |
0.1 |
Fair value losses on interest rate swaps |
– |
– |
– |
– |
(5.1) |
– |
– |
(5.1) |
Currency translation differences |
– |
– |
– |
– |
– |
33.3 |
– |
33.3 |
Deferred tax on items taken to or |
– |
– |
– |
– |
1.4 |
– |
– |
1.4 |
Actuarial losses on retirement benefits |
– |
– |
– |
– |
– |
– |
(1.2) |
(1.2) |
Total comprehensive income for |
– |
– |
– |
– |
(4.1) |
33.3 |
86.2 |
115.4 |
Transactions with owners: |
||||||||
Purchase of treasury shares (Note (ii)) |
– |
– |
(27.2) |
– |
– |
– |
– |
(27.2) |
Credit in respect of employee share awards |
– |
– |
– |
– |
– |
– |
10.3 |
10.3 |
Issue of ordinary shares to employees |
– |
– |
3.4 |
– |
– |
– |
(3.4) |
– |
Current tax on items taken to or |
– |
– |
– |
– |
– |
– |
1.4 |
1.4 |
Deferred tax on items taken to or |
– |
– |
– |
– |
– |
– |
7.7 |
7.7 |
New share capital subscribed (Note (i)) |
0.1 |
0.9 |
– |
– |
– |
– |
– |
1.0 |
Dividends paid during the period |
– |
– |
– |
– |
– |
– |
(22.1) |
(22.1) |
0.1 |
0.9 |
(23.8) |
– |
– |
– |
(6.1) |
(28.9) |
|
Balance at 30 June 2010 |
54.8 |
14.2 |
(49.6) |
0.1 |
(8.8) |
83.0 |
595.9 |
689.6 |
(i) During the period 408,998 Ordinary shares of 20 pence each have been issued at prices ranging from £1.17 to £6.46 to satisfy the exercise of options under the Savings-Related Share Option Schemes ('Sharesave') and Executive Share Option Schemes by eligible employees. In addition 213,406 shares were allotted at par to US participants in the Long-Term Incentive Plan.
(ii) During the period 2,286,161 Ordinary shares of 20 pence each were acquired in the open market at prices ranging from £11.52 to £12.41 by the Aggreko Employee Benefit Trust. These shares were acquired using funds provided by Aggreko plc to meet its obligations under the Long-Term Incentive Arrangements.